Property
Beds
None
Full Baths
None
1/2 Baths
None
Year Built
1920
Sq.Footage
N/A
Solid, cash-flowing 15-unit asset in Cleveland’s Edgewater neighborhood with upside already baked in. This 1920-built apartment building sits on the historic West Boulevard corridor, just blocks from Edgewater Park and Lake Erie’s beaches. You’re minutes from Lakewood, the Gordon Square arts district, and the West Boulevard–Cudell RTA Red Line station, where a new $19M transit-oriented development is underway. This location delivers walkability, strong tenant demand, and long-term appreciation in one of Cleveland’s most desirable West Side pockets. The building is fully occupied with rents ranging from $750 to $1,099/month, and current gross rents total $163,728 annually. At the asking price of $1,175,000 ($78,333/unit), you’re buying at a 7.77% cap rate that will jump to an 8.73% proforma cap as you push rents to market and complete utility bill backs. The numbers work from Day 1. The property is in excellent condition with recent upgrades already completed: two new hot water tanks, a new Tekmar boiler control system (boiler is 5–7 years old), and vinyl windows throughout. Ten of the fifteen units have been updated, and even the non-renovated units feature beautiful original hardwood floors. Each spacious unit is approximately 700–750 sq ft with generous closet space. Three units are configured as functional two-bedrooms, while the remaining units are oversized one-beds that consistently perform well. Operationally, you have separately metered electric, individual breakers in most units, and a strong tenant base paying on time. Current average rent is $889/month with market rents pushing toward $1,000+ on updated units. Water/sewer bill back is already implemented on newer leases ($50/month), creating additional income stream. With proforma NOI projected at $102,610, there’s real value for a buyer willing to continue the rent growth trajectory. This is a clean, stabilized asset in a neighborhood that keeps getting better.
Features & Amenities
Interior
-
Total Bedrooms
N/A
-
Bathrooms
N/A
-
Heating YN
YES
-
Heating
Hot Water, Steam
-
Pet friendly
N/A
Exterior
-
Garage
No
-
Parking
Asphalt
-
Pool
No
Area & Lot
-
Lot Size(acres)
0.258
-
Property Type
Commercial Sale
Price
-
Sales Price
$1,175,000
-
Tax Amount
$20,626
-
Sq. Footage
N/A
-
Price/SqFt
N/A
HOA
-
Association
No
School District
-
Elementary School
Cleveland Municipal - 1809
-
Middle School
N/A
-
High School
N/A
Property Features
-
Stories
4
-
Sewer
Public Sewer
-
Water Source
Public
Schedule a Showing
Showing scheduled successfully.
Mortgage calculator
Estimate your monthly mortgage payment, including the principal and interest, property taxes, and HOA. Adjust the values to generate a more accurate rate.
Your payment
Principal and Interest:
$
Property taxes:
$
HOA fees:
$
Total loan payment:
$
Total interest amount:
$
Location
County
Cuyahoga
Elementary School
Cleveland Municipal - 1809
Middle School
High School
Listing Courtesy of Tal Tamir , Russell Real Estate Services
RealHub Information is provided exclusively for consumers' personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. All information deemed reliable but not guaranteed and should be independently verified. All properties are subject to prior sale, change or withdrawal. RealHub website owner shall not be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless.
FOUNDER
Tyson Hartzler
Call Tyson today to schedule a private showing.
* Listings on this website come from the FMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please click here to review our DMCA policy and learn how to submit a takedown request.© 2024 FMLS.